| Period ending date |
08/31/2008 |
08/31/2007 |
08/31/2006 |
08/31/2005 |
08/31/2004 |
| Number of months in period |
12 |
12 |
12 |
12 |
12 |
| Cost report status |
As Submitted |
Settled Without Audit |
Reopened |
Settled Without Audit |
Reopened |
| |
| EBITDAR - Earnings Before Interest, Taxes, Depreciation, Amortization, and Rent |
$33,007,286 |
$47,303,035 |
$39,313,646 |
$40,673,709 |
$31,951,182 |
| Definition: net income + interest + depreciation and amortization + lease cost |
| net income (before taxes) |
$16,221,543 |
$30,176,743 |
$23,119,037 |
$26,410,604 |
$18,257,266 |
| interest expense1 |
$-578,527 |
$-539,005 |
$-633,973 |
$-499,364 |
$-246,776 |
| depreciation and amortization expense1 |
$17,364,270 |
$17,665,297 |
$16,828,582 |
$14,762,469 |
$13,940,692 |
| lease cost |
$0 |
$0 |
$0 |
$0 |
$0 |
| |
| Operating Margin |
2.5% |
3.0% |
4.1% |
5.3% |
3.7% |
| Definition: (tot oper rev - tot oper exp) / tot oper rev * 100 |
| total operating revenue (net patient revenue) |
$353,474,810 |
$339,492,055 |
$320,737,484 |
$310,337,468 |
$276,995,850 |
| total operating expense |
$344,775,314 |
$329,305,717 |
$307,458,401 |
$293,977,489 |
$266,809,698 |
| |
| Excess Margin |
5.1% |
8.9% |
7.5% |
8.8% |
7.0% |
| Definition: (tot oper rev - tot oper exp + non-oper rev) / (tot oper rev + non-oper rev) * 100 |
| total operating revenue (net patient revenue) |
$353,474,810 |
$339,492,055 |
$320,737,484 |
$310,337,468 |
$276,995,850 |
| total operating expense |
$344,775,314 |
$329,305,717 |
$307,458,401 |
$293,977,489 |
$266,809,698 |
| non-operating revenue (non-patient revenue) |
$9,983,041 |
$22,073,580 |
$11,780,918 |
$11,906,233 |
$9,859,678 |
| |
| Personnel Expense as a percent of Total Operating Revenue |
53.9% |
52.8% |
52.7% |
51.4% |
53.2% |
| Definition: (salary expense + contract labor + fringe benefits ) / total operating rev * 100 |
| salary expense |
$140,512,533 |
$133,734,420 |
$126,813,823 |
$120,529,873 |
$111,255,615 |
| contract labor |
$16,462,240 |
$14,963,782 |
$12,868,556 |
$11,845,307 |
$10,794,170 |
| fringe benefits |
$33,374,121 |
$30,503,361 |
$29,307,879 |
$27,258,680 |
$25,219,608 |
| total operating revenue (net patient revenue) |
$353,474,810 |
$339,492,055 |
$320,737,484 |
$310,337,468 |
$276,995,850 |
| |
| Return on Equity |
5.7% |
11.0% |
9.6% |
12.2% |
9.8% |
| Definition: net income / (total assets - total liabilities) * 100 |
| net income (before taxes) |
$16,221,543 |
$30,176,743 |
$23,119,037 |
$26,410,604 |
$18,257,266 |
| total assets (general fund only) |
$340,195,802 |
$338,423,056 |
$287,286,194 |
$266,992,392 |
$240,734,678 |
| total liabilities (general fund only) |
$55,904,582 |
$64,889,664 |
$46,728,128 |
$50,794,982 |
$54,842,612 |
| |
| Return on Assets (ROA) |
4.8% |
8.9% |
8.0% |
9.9% |
7.6% |
| Definition: net income / total assets * 100 |
| net income (before taxes) |
$16,221,543 |
$30,176,743 |
$23,119,037 |
$26,410,604 |
$18,257,266 |
| total assets (general fund only) |
$340,195,802 |
$338,423,056 |
$287,286,194 |
$266,992,392 |
$240,734,678 |
| |
| Current Ratio |
1.3 |
1.3 |
1.9 |
1.7 |
1.5 |
| Definition: total current assets / total current liabilities |
| total current assets (general fund only) |
$58,461,545 |
$66,605,431 |
$58,533,961 |
$54,965,834 |
$52,161,988 |
| total current liabilities (general fund only) |
$43,508,328 |
$50,425,126 |
$30,246,829 |
$32,407,092 |
$34,662,762 |
| |
| Quick Ratio |
1.2 |
1.3 |
1.7 |
1.5 |
1.4 |
| Definition: (total current assets - inventory) / total current liabilities |
| total current assets (general fund only) |
$58,461,545 |
$66,605,431 |
$58,533,961 |
$54,965,834 |
$52,161,988 |
| inventory (general fund only) |
$6,081,013 |
$0 |
$5,985,464 |
$5,045,080 |
$4,767,882 |
| total current liabilities (general fund only) |
$43,508,328 |
$50,425,126 |
$30,246,829 |
$32,407,092 |
$34,662,762 |
| |
| Days Cash on Hand |
2.5 |
12.4 |
13.7 |
11.2 |
12.0 |
| Definition: (cash on hand + market securities) / [(total operating expenses - depreciation ) / 365] |
| cash on hand (general fund only) |
$2,227,465 |
$10,602,269 |
$10,896,603 |
$8,560,828 |
$8,335,443 |
| market securities (temporary investments) (general fund only) |
$0 |
$0 |
$0 |
$0 |
$0 |
| total operating expense |
$344,775,314 |
$329,305,717 |
$307,458,401 |
$293,977,489 |
$266,809,698 |
| depreciation expense1 |
$17,364,270 |
$17,665,297 |
$16,828,582 |
$14,762,469 |
$13,940,692 |
| |
| Days Cash on Hand - All Sources |
50.4 |
149.0 |
154.3 |
149.1 |
136.5 |
| Definition: (cash on hand + mkt securities + investments) / [(total operatingexp - depreciation exp) / 365] |
| cash on hand (general fund only) |
$2,227,465 |
$10,602,269 |
$10,896,603 |
$8,560,828 |
$8,335,443 |
| market securities (temporary investments) (general fund only) |
$0 |
$0 |
$0 |
$0 |
$0 |
| investments (general fund only) |
$42,973,221 |
$116,634,395 |
$111,964,770 |
$105,502,613 |
$86,251,974 |
| total operating expense |
$344,775,314 |
$329,305,717 |
$307,458,401 |
$293,977,489 |
$266,809,698 |
| depreciation expense1 |
$17,364,270 |
$17,665,297 |
$16,828,582 |
$14,762,469 |
$13,940,692 |
| |
| Days in Net Patient Accounts Receivable |
49.4 |
51.7 |
42.3 |
44.7 |
44.9 |
| Definition: (accounts receivable - allowances for uncollectible) / (total operating revenue / 365) |
| accounts receivable (general fund only) |
$109,900,268 |
$108,239,721 |
$93,361,364 |
$89,115,569 |
$78,333,012 |
| allowances for uncollectible (general fund only) |
$62,100,912 |
$60,133,093 |
$56,169,874 |
$51,131,113 |
$44,233,058 |
| total operating revenue (net patient revenue) |
$353,474,810 |
$339,492,055 |
$320,737,484 |
$310,337,468 |
$276,995,850 |
| |
| Days in Net Total Receivable |
49.4 |
51.7 |
42.3 |
44.7 |
44.9 |
| Definition: (accounts receivable + notes receivable + other receivables - allowances for uncollectible) / (total operating revenue / 365) |
| accounts receivable (general fund only) |
$109,900,268 |
$108,239,721 |
$93,361,364 |
$89,115,569 |
$78,333,012 |
| notes receivable (general fund only) |
$0 |
$0 |
$0 |
$0 |
$0 |
| other receivables (general fund only) |
$0 |
$0 |
$0 |
$0 |
$0 |
| allowances for uncollectible (general fund only) |
$62,100,912 |
$60,133,093 |
$56,169,874 |
$51,131,113 |
$44,233,058 |
| total operating revenue (net patient revenue) |
$353,474,810 |
$339,492,055 |
$320,737,484 |
$310,337,468 |
$276,995,850 |
| |
| Average Payment Period (days) |
48.1 |
58.7 |
37.7 |
42.1 |
49.7 |
| Definition: total current liabilities / [(total operating expenses + total other expenses - depreciation) / 365] |
| total current liabilities (general fund only) |
$43,508,328 |
$50,425,126 |
$30,246,829 |
$32,407,092 |
$34,662,762 |
| total operating expense |
$344,775,314 |
$329,305,717 |
$307,458,401 |
$293,977,489 |
$266,809,698 |
| total other expense |
$2,460,994 |
$2,083,175 |
$1,940,964 |
$1,855,608 |
$1,788,564 |
| depreciation expense1 |
$17,364,270 |
$17,665,297 |
$16,828,582 |
$14,762,469 |
$13,940,692 |
| |
| Inventory Turnover |
59.8 |
0.0 |
55.6 |
63.9 |
60.2 |
| Definition: (total operating revenue + non-operating revenue) / inventory |
| total operating revenue (net patient revenue) |
$353,474,810 |
$339,492,055 |
$320,737,484 |
$310,337,468 |
$276,995,850 |
| non-operating revenue (non-patient revenue) |
$9,983,041 |
$22,073,580 |
$11,780,918 |
$11,906,233 |
$9,859,678 |
| inventory (general fund only) |
$6,081,013 |
$0 |
$5,985,464 |
$5,045,080 |
$4,767,882 |
| |
| Total Asset Turnover |
1.1 |
1.1 |
1.2 |
1.2 |
1.2 |
| Definition: (total operating revenue + non-operating revenue) / total assets |
| total operating revenue (net patient revenue) |
$353,474,810 |
$339,492,055 |
$320,737,484 |
$310,337,468 |
$276,995,850 |
| non-operating revenue (non-patient revenue) |
$9,983,041 |
$22,073,580 |
$11,780,918 |
$11,906,233 |
$9,859,678 |
| total assets (general fund only) |
$340,195,802 |
$338,423,056 |
$287,286,194 |
$266,992,392 |
$240,734,678 |
| |
| Long Term Debt to Net Assets |
0.04 |
0.05 |
0.07 |
0.09 |
0.11 |
| Definition: total long term liabilities / (total assets - total liabilities) |
| total long term liabilities (general fund only) |
$12,396,254 |
$14,464,538 |
$16,481,299 |
$18,387,890 |
$20,179,850 |
| total assets (general fund only) |
$340,195,802 |
$338,423,056 |
$287,286,194 |
$266,992,392 |
$240,734,678 |
| total liabilities (general fund only) |
$55,904,582 |
$64,889,664 |
$46,728,128 |
$50,794,982 |
$54,842,612 |
| |
| Total Debt to Net Assets |
0.20 |
0.24 |
0.19 |
0.23 |
0.30 |
| Definition: total liabilities / (total assets - total liabilities) |
| total assets (general fund only) |
$340,195,802 |
$338,423,056 |
$287,286,194 |
$266,992,392 |
$240,734,678 |
| total liabilities (general fund only) |
$55,904,582 |
$64,889,664 |
$46,728,128 |
$50,794,982 |
$54,842,612 |
| |
| Average Age of Plant |
10.2 |
9.2 |
9.5 |
10.0 |
9.7 |
| Definition: accumulated depreciation / depreciation expense |
| accumulated depreciation1 |
$177,765,109 |
$161,696,911 |
$159,212,902 |
$147,335,986 |
$134,652,677 |
| depreciation expense1 |
$17,364,270 |
$17,665,297 |
$16,828,582 |
$14,762,469 |
$13,940,692 |